Pima County Fiscal Year 2007/2008 Tax Rates, Valuation, and Levy


CATEGORY
JURISDICTION
Tax Rate Change
Valuation Change
Tax Levy Change
JURISDICTION 2007/2008
RATE
2006/2007
RATE
CHANGE 2007/2008
VALUATION
2006/2007
VALUATION
CHANGE 2007/2008
TAX LEVY
2006/2007
TAX LEVY
CHANGE
Schools
Class A Bond Interest and Redemption 0.4951 0.4524 0.0427 $0.00 $0.00 $0.00 $2,052,936.00 $1,470,199.00 $582,737.00
Class B Bond Interest and Redemption 0.5540 0.5976 -0.0436 $0.00 $0.00 $0.00 $2,297,166.00 $1,942,066.00 $355,100.00
Override Maint. and Operation 0.9266 1.0348 -0.1082 $0.00 $0.00 $0.00 $3,842,155.00 $3,362,869.00 $479,286.00
Primary 0.0000 0.0000 0.0000 $248,839,923.00 $174,384,334.00 $74,455,589.00 $0.00 $0.00 $0.00
Maint. and Operation 3.4071 3.4254 -0.0183 $0.00 $0.00 $0.00 $8,478,225.00 $5,973,361.00 $2,504,864.00
Unrestricted Capital 0.3476 0.3548 -0.0072 $0.00 $0.00 $0.00 $864,968.00 $618,716.00 $246,252.00
Soft Capital 0.0812 0.1783 -0.0971 $0.00 $0.00 $0.00 $202,058.00 $310,927.00 ($108,869.00)
Adjacent Ways 0.2272 0.2867 -0.0595 $0.00 $0.00 $0.00 $565,364.00 $499,960.00 $65,404.00
Secondary 0.0000 0.0000 0.0000 $267,293,853.00 $183,013,895.00 $84,279,958.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 1.1513 2.6287 -1.4774 $0.00 $0.00 $0.00 $3,077,354.00 $4,810,886.00 ($1,733,532.00)
Override Maint. and Operation 0.6758 0.8606 -0.1848 $0.00 $0.00 $0.00 $1,806,372.00 $1,575,018.00 $231,354.00
Primary 0.0000 0.0000 0.0000 $857,538.00 $817,772.00 $39,766.00 $0.00 $0.00 $0.00
Maint. and Operation 3.7900 3.7481 0.0419 $0.00 $0.00 $0.00 $32,501.00 $30,651.00 $1,850.00
Secondary 0.0000 0.0000 0.0000 $879,854.00 $831,896.00 $47,958.00 $0.00 $0.00 $0.00
Primary 0.0000 0.0000 0.0000 $5,373,917.00 $4,988,275.00 $385,642.00 $0.00 $0.00 $0.00
Maint. & Operation 6.7990 8.4864 -1.6874 $0.00 $0.00 $0.00 $365,373.00 $423,325.00 ($57,952.00)
Soft Capital 0.4364 0.0000 0.4364 $0.00 $0.00 $0.00 $23,452.00 $0.00 $23,452.00
Secondary 0.0000 0.0000 0.0000 $5,792,332.00 $5,489,030.00 $303,302.00 $0.00 $0.00 $0.00
Primary 0.0000 0.0000 0.0000 $278,995,918.00 $236,963,632.00 $42,032,286.00 $0.00 $0.00 $0.00
Maint. & Operation 0.9915 1.0736 -0.0821 $0.00 $0.00 $0.00 $2,766,245.00 $2,544,042.00 $222,203.00
Unrestricted Capital 0.0658 0.0132 0.0526 $0.00 $0.00 $0.00 $183,579.00 $31,279.00 $152,300.00
Soft Capital 0.0221 0.0871 -0.0650 $0.00 $0.00 $0.00 $61,658.00 $206,395.00 ($144,737.00)
Adjacent Ways 0.0013 0.0110 -0.0097 $0.00 $0.00 $0.00 $3,627.00 $26,066.00 ($22,439.00)
A.R.S. 15-992 B 0.5213 0.5545 -0.0332 $0.00 $0.00 $0.00 $1,452,406.00 $1,313,963.00 $138,443.00
Secondary 0.0000 0.0000 0.0000 $312,815,492.00 $249,037,971.00 $63,777,521.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 0.2331 0.2550 -0.0219 $0.00 $0.00 $0.00 $729,173.00 $635,047.00 $94,126.00
Override Maint. and Operation 0.0619 0.0738 -0.0119 $0.00 $0.00 $0.00 $193,633.00 $183,790.00 $9,843.00
Primary 0.0000 0.0000 0.0000 $1,059,349.00 $1,182,352.00 ($123,003.00) $0.00 $0.00 $0.00
Maint. and Operation 0.0000 0.0000 0.0000 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Secondary 0.0000 0.0000 0.0000 $1,059,349.00 $1,182,591.00 ($123,242.00) $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 0.0000 0.0000 0.0000 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Primary 0.0000 0.0000 0.0000 $1,271,609.00 $1,218,734.00 $52,875.00 $0.00 $0.00 $0.00
Maint. and Operation 4.8952 4.8853 0.0000 $0.00 $0.00 $0.00 $62,248.00 $59,539.00 $2,709.00
Secondary 0.0000 0.0000 0.0000 $1,387,480.00 $1,339,389.00 $48,091.00 $0.00 $0.00 $0.00
Primary 0.0000 0.0000 0.0000 $29,070,563.00 $26,780,542.00 $2,290,021.00 $0.00 $0.00 $0.00
Maint. & Operation 4.1353 4.1537 -0.0184 $0.00 $0.00 $0.00 $1,202,155.00 $1,112,383.00 $89,772.00
Unrestricted Capital 0.4281 0.0284 0.3997 $0.00 $0.00 $0.00 $124,451.00 $7,606.00 $116,845.00
Soft Capital 0.0960 0.4450 -0.3490 $0.00 $0.00 $0.00 $27,908.00 $119,173.00 ($91,265.00)
Adjacent Ways 0.2139 0.1494 0.0645 $0.00 $0.00 $0.00 $62,182.00 $40,010.00 $22,172.00
Secondary 0.0000 0.0000 0.0000 $30,747,110.00 $28,087,662.00 $2,659,448.00 $0.00 $0.00 $0.00
Override Maint. and Operation 0.9351 0.9931 -0.0580 $0.00 $0.00 $0.00 $287,516.00 $278,939.00 $8,577.00
TOTAL 31.4919 34.7769 -3.2949 $1,185,444,287.00 $915,318,075.00 $270,126,212.00 $30,764,705.00 $27,576,210.00 $3,188,495.00
 
Water, Conservation and Irrigation
Maintenance & Operation 12.9000 12.9000 0.0000 $0.00 $0.00 $0.00 $26,812.00 $26,812.00 $0.00
Maintenance & Operation 3.0000 3.0000 0.0000 $0.00 $0.00 $0.00 $4,920.00 $4,920.00 $0.00
  65.0000 60.0000 0.0000 $0.00 $0.00 $0.00 $801,162.00 $739,320.00 $0.00
TOTAL 80.9000 75.9000 0.0000 $0.00 $0.00 $0.00 $832,894.00 $771,052.00 $0.00
 
Community Facilities
Secondary 0.0000 0.0000 0.0000 $3,476,566.00 $0.00 $3,476,566.00 $0.00 $0.00 $0.00
Maintenance & Operation 0.3000 0.0000 0.3000 $0.00 $0.00 $0.00 $10,430.00 $0.00 $10,430.00
Bond Indebtedness 3.0000 0.0000 3.0000 $0.00 $0.00 $0.00 $104,297.00 $0.00 $104,297.00
Secondary 0.0000 0.0000 0.0000 $19,418,911.00 $10,295,278.00 $9,123,633.00 $0.00 $0.00 $0.00
Maintenance & Operation 0.3000 0.3000 0.0000 $0.00 $0.00 $0.00 $58,257.00 $30,886.00 $27,371.00
Bond Indebtedness 2.5000 2.5000 0.0000 $0.00 $0.00 $0.00 $485,473.00 $257,382.00 $228,091.00
TOTAL 6.1000 2.8000 3.3000 $22,895,477.00 $10,295,278.00 $12,600,199.00 $658,457.00 $288,268.00 $370,189.00
 
Schools
Adjacent Ways 0.0000 0.0371 -0.0371 $0.00 $0.00 $0.00 $0.00 $436,425.00 ($436,425.00)
Unrestricted Capital 0.3472 0.3394 0.0078 $0.00 $0.00 $0.00 $1,353,732.00 $1,515,157.00 ($161,425.00)
Maint. & Operation 3.4731 3.9898 -0.5167 $0.00 $0.00 $0.00 $12,577,172.00 $11,988,682.00 $588,490.00
Unrestricted Capital 0.1508 0.0131 0.1377 $0.00 $0.00 $0.00 $546,094.00 $39,363.00 $506,731.00
Soft Capital 0.1017 0.1989 -0.0972 $0.00 $0.00 $0.00 $368,287.00 $597,661.00 ($229,374.00)
Adjacent Ways 0.3314 0.4166 -0.0852 $0.00 $0.00 $0.00 $1,200,102.00 $1,251,813.00 ($51,711.00)
Secondary 0.0000 0.0000 0.0000 $414,650,850.00 $324,977,649.00 $89,673,201.00 $0.00 $0.00 $0.00
Adjacent Ways 0.0000 0.0106 -0.0106 $0.00 $0.00 $0.00 $0.00 $16,461.00 ($16,461.00)
Adjacent Ways 0.0000 0.0060 -0.0060 $0.00 $0.00 $0.00 $0.00 $30,292.00 ($30,292.00)
TOTAL 4.4042 5.0115 -0.6073 $414,650,850.00 $324,977,649.00 $89,673,201.00 $16,045,387.00 $15,875,854.00 $169,533.00
 
Community Facilities
Secondary 0.0000 0.0000 0.0000 $1,132,218.00 $69,489.00 $1,062,729.00 $0.00 $0.00 $0.00
Maintenance & Operation 0.3000 0.3000 0.0000 $0.00 $0.00 $0.00 $3,397.00 $208.00 $3,189.00
TOTAL 0.3000 0.3000 0.0000 $1,132,218.00 $69,489.00 $1,062,729.00 $3,397.00 $208.00 $3,189.00
 
Improvement Districts
Hayhook Ranch 4.9741 0.0000 4.9741 $904,687.00 $0.00 $904,687.00 $45,000.00 $0.00 $45,000.00
Lakeside No. 1 0.2692 0.3385 -0.0693 $2,083,130.00 $1,648,893.00 $434,237.00 $5,607.00 $5,581.00 $26.00
Hermosa Hills Estates 0.1486 0.1849 -0.0363 $2,426,113.00 $1,940,284.00 $485,829.00 $3,605.00 $3,588.00 $17.00
Carriage Hills Est. No. 1 0.2720 0.3106 -0.0386 $2,576,016.00 $2,245,719.00 $330,297.00 $7,008.00 $6,976.00 $32.00
Carriage Hills Est. No. 3 0.2865 0.3221 -0.0356 $1,101,675.00 $975,525.00 $126,150.00 $3,156.00 $3,142.00 $14.00
Desert Steppes 0.2628 0.2883 -0.0255 $1,600,122.00 $1,452,176.00 $147,946.00 $4,205.00 $4,186.00 $19.00
Littletown 0.8285 0.9899 -0.1614 $1,969,712.00 $1,640,834.00 $328,878.00 $16,320.00 $16,243.00 $77.00
Cardinal Estates 0.8653 1.0004 -0.1351 $1,049,914.00 $904,138.00 $145,776.00 $9,085.00 $9,045.00 $40.00
Midvale Park 0.1856 0.1974 -0.0118 $4,838,889.00 $4,535,651.00 $303,238.00 $8,981.00 $8,954.00 $27.00
Oaktree No. 1 1.2931 1.6199 -0.3268 $1,182,341.00 $940,472.00 $241,869.00 $15,289.00 $15,235.00 $54.00
Oaktree No. 2 1.3364 1.6640 -0.3276 $894,025.00 $715,545.00 $178,480.00 $11,948.00 $11,907.00 $41.00
Oaktree No. 3 1.4560 1.8269 -0.3709 $1,076,681.00 $855,167.00 $221,514.00 $15,677.00 $15,623.00 $54.00
Peppertree 0.0784 0.0874 -0.0090 $8,668,977.00 $7,768,228.00 $900,749.00 $6,793.00 $6,791.00 $2.00
Peach Valley 0.5233 0.6782 -0.1549 $661,780.00 $508,555.00 $153,225.00 $3,463.00 $3,449.00 $14.00
Salida del Sol 1.2506 1.5095 -0.2589 $813,276.00 $670,832.00 $142,444.00 $10,171.00 $10,126.00 $45.00
Mortimore Addition 0.6427 0.9062 -0.2635 $4,476,819.00 $3,159,963.00 $1,316,856.00 $28,771.00 $28,635.00 $136.00
TOTAL 14.6731 11.9242 2.7489 $36,324,157.00 $29,961,982.00 $6,362,175.00 $195,079.00 $149,481.00 $45,598.00
 
Fire Districts
Avra Valley 3.1700 3.2600 -0.0900 $30,411,484.00 $25,557,418.00 $4,854,066.00 $964,045.00 $833,171.00 $130,874.00
Corona de Tucson 2.5900 2.5999 -0.0099 $43,941,256.00 $27,428,245.00 $16,513,011.00 $1,138,079.00 $713,106.00 $424,973.00
Drexel Heights 2.9800 3.1900 -0.2100 $211,332,939.00 $165,062,861.00 $46,270,078.00 $6,297,722.00 $5,265,506.00 $1,032,216.00
Golder Ranch 1.8840 2.0923 -0.2083 $351,957,168.00 $266,707,519.00 $85,249,649.00 $6,630,873.00 $5,580,321.00 $1,050,552.00
Green Valley 1.8000 1.7500 0.0500 $342,015,821.00 $244,514,539.00 $97,501,282.00 $6,156,285.00 $4,279,004.00 $1,877,281.00
Heritage Hills 1.0000 0.9500 0.0500 $66,281,268.00 $54,179,765.00 $12,101,503.00 $662,813.00 $514,708.00 $148,105.00
Hidden Valley 0.6600 0.7000 -0.0400 $12,370,898.00 $10,632,006.00 $1,738,892.00 $81,648.00 $74,424.00 $7,224.00
La Canada 1.2500 1.2500 0.0000 $33,060,391.00 $28,006,945.00 $5,053,446.00 $413,255.00 $350,086.00 $63,169.00
Mt. Lemmon 3.2500 3.2500 0.0000 $10,686,876.00 $8,584,567.00 $2,102,309.00 $347,323.00 $279,000.00 $68,323.00
North Ranch/Linda Vista 1.2207 1.0046 0.2161 $54,888,142.00 $46,041,339.00 $8,846,803.00 $670,020.00 $462,531.00 $207,489.00
Northwest 2.5672 2.4709 0.0963 $996,446,019.00 $811,214,969.00 $185,231,050.00 $25,580,762.00 $20,044,311.00 $5,536,451.00
Picture Rocks 3.2500 3.2500 0.0000 $34,100,231.00 $30,810,580.00 $3,289,651.00 $1,108,258.00 $1,001,345.00 $106,913.00
Rincon Valley 2.6321 2.6321 0.0000 $84,458,524.00 $59,712,970.00 $24,745,554.00 $2,223,033.00 $1,571,706.00 $651,327.00
Sabino Vista 0.8710 0.8808 -0.0098 $32,110,019.00 $28,177,475.00 $3,932,544.00 $279,678.00 $248,187.00 $31,491.00
Three Points 4.4000 4.5000 -0.1000 $29,800,030.00 $27,438,721.00 $2,361,309.00 $1,311,201.00 $1,234,742.00 $76,459.00
Tucson Country Club Est. 0.4135 0.4072 0.0063 $20,051,112.00 $17,397,417.00 $2,653,695.00 $82,911.00 $70,842.00 $12,069.00
Why 2.6122 2.6122 0.0000 $1,010,457.00 $864,883.00 $145,574.00 $26,395.00 $22,593.00 $3,802.00
TOTAL 36.5507 36.8000 -0.2493 $2,354,922,635.00 $1,852,332,219.00 $502,590,416.00 $53,974,301.00 $42,545,583.00 $11,428,718.00
 
Health Districts
Ajo-Lukeville Health Dist. 0.7500 0.7500 0.0000 $13,812,445.00 $13,233,207.00 $579,238.00 $103,593.00 $99,249.00 $4,344.00
TOTAL 0.7500 0.7500 0.0000 $13,812,445.00 $13,233,207.00 $579,238.00 $103,593.00 $99,249.00 $4,344.00
 
Schools
Primary 0.0000 0.0000 0.0000 $3,079,056,675.00 $2,782,666,465.00 $296,390,210.00 $0.00 $0.00 $0.00
Maint. & Operation 5.3719 5.6739 -0.3020 $0.00 $0.00 $0.00 $165,403,846.00 $157,885,713.00 $7,518,133.00
TOTAL 5.3719 5.6739 -0.3020 $3,079,056,675.00 $2,782,666,465.00 $296,390,210.00 $165,403,846.00 $157,885,713.00 $7,518,133.00
 
State & County Government
State of Arizona Property Tax 0.0000 0.0000 0.0000 $7,353,331,088.00 $6,467,201,516.00 $886,129,572.00 $0.00 $0.00 $0.00
General Fund 3.6020 3.8420 -0.2400 $7,353,331,088.00 $6,467,201,516.00 $886,129,572.00 $264,866,986.00 $248,469,882.00 $16,397,104.00
County Free Library 0.3975 0.3675 0.0300 $8,220,395,835.00 $6,869,955,457.00 $1,350,440,378.00 $32,676,073.00 $25,247,086.00 $7,428,987.00
Debt Service 0.6850 0.7150 -0.0300 $8,220,395,835.00 $6,869,955,457.00 $1,350,440,378.00 $56,309,711.00 $49,120,182.00 $7,189,529.00
Fire District Assistance 0.0383 0.0415 -0.0032 $8,220,395,835.00 $6,869,955,457.00 $1,350,440,378.00 $3,148,412.00 $2,851,032.00 $297,380.00
Flood Control District 0.3446 0.3746 -0.0300 $7,412,190,230.00 $6,113,952,541.00 $1,298,237,689.00 $25,542,408.00 $22,902,866.00 $2,639,542.00
TOTAL 5.0674 5.3406 -0.2732 $46,780,039,911.00 $39,658,221,944.00 $7,121,817,967.00 $382,543,590.00 $348,591,048.00 $33,952,542.00
 
Schools
Primary 1.6020 1.7394 -0.1374 $11,225,129.00 $9,370,179.00 $1,854,950.00 $179,827.00 $162,985.00 $16,842.00
Primary 0.0000 0.0000 0.0000 $7,353,331,088.00 $6,467,201,516.00 $886,129,572.00 $0.00 $0.00 $0.00
TOTAL 1.6020 1.7394 -0.1374 $7,364,556,217.00 $6,476,571,695.00 $887,984,522.00 $179,827.00 $162,985.00 $16,842.00
 
Colleges
Primary 1.0191 1.0570 -0.0379 $7,353,331,088.00 $6,467,201,516.00 $886,129,572.00 $74,937,796.00 $68,358,320.00 $6,579,476.00
Secondary 0.1654 0.1945 -0.0291 $8,220,395,835.00 $6,869,955,457.00 $1,350,440,378.00 $13,596,535.00 $13,362,063.00 $234,472.00
TOTAL 1.1845 1.2515 -0.0670 $15,573,726,923.00 $13,337,156,973.00 $2,236,569,950.00 $88,534,331.00 $81,720,383.00 $6,813,948.00
 
Water, Conservation and Irrigation
Secondary 3.6566 0.0000 3.6566 $8,621,407.00 $0.00 $45,000.00 $0.00 $5,495,964.00 ($5,495,964.00)
Ad Valorem Secondary 0.0600 0.0800 -0.0200 $8,220,395,835.00 $6,869,955,457.00 $1,350,440,378.00 $4,932,238.00 $5,495,964.00 ($563,726.00)
Water Storage Secondary 0.0400 0.0400 0.0000 $8,220,395,835.00 $6,869,955,457.00 $1,350,440,378.00 $3,288,158.00 $2,747,982.00 $540,176.00
Ground Water Replenishment District - Category 1 265.0000 251.0000 14.0000 $0.00 $0.00 $0.00 $160,158.00 $100,056.00 $60,102.00
Ground Water Replenishment District - Category 2 240.0000 230.0000 10.0000 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TOTAL 508.7566 481.1200 27.6366 $16,449,413,077.00 $13,739,910,914.00 $2,700,925,756.00 $8,380,554.00 $13,839,966.00 ($5,459,412.00)
 
City Government
Primary 0.3296 0.3411 -0.0115 $3,133,309,748.00 $2,839,163,113.00 $294,146,635.00 $10,327,380.00 $9,684,390.00 $642,990.00
Secondary 0.8025 0.8846 -0.0821 $3,484,462,013.00 $3,016,230,759.00 $468,231,254.00 $27,962,810.00 $26,681,580.00 $1,281,230.00
Please contact the Treasurer's Office for further information 0.0000 0.0000 0.0000 $0.00 $0.00 $0.00 $339,967.00 $351,015.00 ($11,048.00)
Primary 0.2258 0.2383 -0.0125 $20,444,638.00 $19,000,276.00 $1,444,362.00 $46,166.00 $45,278.00 $888.00
TOTAL 1.3579 1.4640 -0.1061 $6,638,216,399.00 $5,874,394,148.00 $763,822,251.00 $38,676,323.00 $36,762,263.00 $1,914,060.00
 
Improvement Districts
Orange Grove Valley 0.3949 0.4489 -0.0540 $1,463,839.00 $1,282,141.00 $181,698.00 $5,781.00 $5,755.00 $26.00
Longview Estates No. 1 0.3104 0.3441 -0.0337 $2,451,703.00 $2,201,295.00 $250,408.00 $7,609.00 $7,574.00 $35.00
Longview Estates No. 2 0.2840 0.3330 -0.0490 $3,102,981.00 $2,633,892.00 $469,089.00 $8,811.00 $8,770.00 $41.00
Manana Grande 'B" 0.2684 0.3274 0.0000 $2,238,432.00 $1,826,404.00 $412,028.00 $6,007.00 $5,980.00 $27.00
Manana Grande "C" 0.3534 0.4296 -0.0762 $2,776,437.00 $2,273,431.00 $503,006.00 $9,812.00 $9,767.00 $45.00
Rolling Hills 0.2225 0.2569 -0.0344 $6,480,264.00 $5,586,205.00 $894,059.00 $14,417.00 $14,351.00 $66.00
TOTAL 1.8336 2.1399 -0.2473 $18,513,656.00 $15,803,368.00 $2,710,288.00 $52,437.00 $52,197.00 $240.00
 
Schools
Unrestricted Capital 0.2046 0.1404 0.0642 $0.00 $0.00 $0.00 $6,299,750.00 $3,906,864.00 $2,392,886.00
Soft Capital 0.1360 0.1599 -0.0239 $0.00 $0.00 $0.00 $4,187,517.00 $4,449,484.00 ($261,967.00)
Adjacent Ways 0.0375 0.0180 0.0195 $0.00 $0.00 $0.00 $1,154,646.00 $500,880.00 $653,766.00
Secondary 0.0000 0.0000 0.0000 $3,436,034,593.00 $2,951,009,121.00 $485,025,472.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 1.0241 1.1736 -0.1495 $0.00 $0.00 $0.00 $35,188,430.00 $34,633,043.00 $555,387.00
Class B Bond Interest and Redemption 0.2759 0.2199 0.0560 $0.00 $0.00 $0.00 $9,480,019.00 $6,489,269.00 $2,990,750.00
Primary 0.0000 0.0000 0.0000 $656,186,833.00 $555,271,605.00 $100,915,228.00 $0.00 $0.00 $0.00
Maint. & Operation 3.6331 3.5464 0.0867 $0.00 $0.00 $0.00 $23,839,924.00 $19,692,152.00 $4,147,772.00
Unrestricted Capital 0.0785 0.0000 0.0785 $0.00 $0.00 $0.00 $515,107.00 $0.00 $515,107.00
Soft Capital 0.0434 0.1703 -0.1269 $0.00 $0.00 $0.00 $284,785.00 $945,628.00 ($660,843.00)
Adjacent Ways 0.0818 0.1451 -0.0633 $0.00 $0.00 $0.00 $536,761.00 $805,699.00 ($268,938.00)
Secondary 0.0000 0.0000 0.0000 $750,524,308.00 $593,166,842.00 $157,357,466.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 1.1102 1.1861 -0.0759 $0.00 $0.00 $0.00 $8,332,321.00 $7,035,552.00 $1,296,769.00
Class B Bond Interest and Redemption 0.0003 0.8638 -0.8635 $0.00 $0.00 $0.00 $2,252.00 $5,123,775.00 ($5,121,523.00)
Primary 0.0000 0.0000 0.0000 $191,523,584.00 $176,501,076.00 $15,022,508.00 $0.00 $0.00 $0.00
Maint. & Operation 4.0569 4.4206 -0.3637 $0.00 $0.00 $0.00 $7,769,920.00 $7,802,407.00 ($32,487.00)
Unrestricted Capital 0.3627 0.0000 0.3627 $0.00 $0.00 $0.00 $694,656.00 $0.00 $694,656.00
Soft Capital 0.0000 0.1509 -0.1509 $0.00 $0.00 $0.00 $0.00 $266,340.00 ($266,340.00)
Secondary 0.0000 0.0000 0.0000 $211,004,208.00 $184,631,194.00 $26,373,014.00 $0.00 $0.00 $0.00
Bond Interest 0.0000 0.0000 0.0000 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 0.8686 0.8892 -0.0206 $0.00 $0.00 $0.00 $1,832,783.00 $1,641,741.00 $191,042.00
Override Maint. and Operation 1.2792 1.4070 -0.1278 $0.00 $0.00 $0.00 $2,699,166.00 $2,597,761.00 $101,405.00
Primary 0.0000 0.0000 0.0000 $1,322,813,945.00 $1,176,348,234.00 $146,465,711.00 $0.00 $0.00 $0.00
Maint. & Operation 3.7790 3.8490 -0.0700 $0.00 $0.00 $0.00 $49,989,139.00 $45,277,644.00 $4,711,495.00
Unrestricted Capital 0.0024 0.0608 -0.0584 $0.00 $0.00 $0.00 $31,748.00 $715,220.00 ($683,472.00)
Soft Capital 0.0169 0.1771 -0.1602 $0.00 $0.00 $0.00 $223,556.00 $2,083,313.00 ($1,859,757.00)
Secondary 0.0000 0.0000 0.0000 $1,491,531,478.00 $1,253,084,786.00 $238,446,692.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 1.1706 1.3917 -0.2211 $0.00 $0.00 $0.00 $17,459,867.00 $17,439,181.00 $20,686.00
Override Maint. And Operation 0.5275 0.6036 -0.0761 $0.00 $0.00 $0.00 $7,867,829.00 $7,563,620.00 $304,209.00
Primary 0.0000 0.0000 0.0000 $389,899,846.00 $345,216,850.00 $44,682,996.00 $0.00 $0.00 $0.00
Maint. & Operation 4.0161 4.7430 -0.7269 $0.00 $0.00 $0.00 $15,658,768.00 $16,373,635.00 ($714,867.00)
Soft Capital 0.3224 0.3394 -0.0170 $0.00 $0.00 $0.00 $1,257,037.00 $1,171,666.00 $85,371.00
Adjacent Ways 0.0000 0.1674 -0.1674 $0.00 $0.00 $0.00 $0.00 $577,893.00 ($577,893.00)
Secondary 0.0000 0.0000 0.0000 $427,585,731.00 $368,702,550.00 $58,883,181.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 1.5916 1.4014 0.1902 $0.00 $0.00 $0.00 $6,805,454.00 $5,166,998.00 $1,638,456.00
Override Maint. and Operation 1.8717 2.0628 -0.1911 $0.00 $0.00 $0.00 $8,003,122.00 $7,605,596.00 $397,526.00
Primary 0.0000 0.0000 0.0000 $175,386,634.00 $155,294,832.00 $20,091,802.00 $0.00 $0.00 $0.00
Maint. & Operation 3.5838 3.8165 -0.2327 $0.00 $0.00 $0.00 $6,285,506.00 $5,926,827.00 $358,679.00
Unrestricted Capital 0.0563 0.0163 0.0400 $0.00 $0.00 $0.00 $98,743.00 $25,313.00 $73,430.00
Soft Capital 0.1481 0.2483 -0.1002 $0.00 $0.00 $0.00 $259,748.00 $385,597.00 ($125,849.00)
Secondary 0.0000 0.0000 0.0000 $203,700,324.00 $169,903,216.00 $33,797,108.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 0.7973 0.7454 0.0519 $0.00 $0.00 $0.00 $1,624,103.00 $1,266,459.00 $357,644.00
Override Maint. and Operation 0.3800 0.4796 -0.0996 $0.00 $0.00 $0.00 $774,061.00 $814,856.00 ($40,795.00)
Override Election K-3 0.1378 0.1639 -0.0261 $0.00 $0.00 $0.00 $280,699.00 $278,471.00 $2,228.00
Primary 0.0000 0.0000 0.0000 $15,475,252.00 $14,851,356.00 $623,896.00 $0.00 $0.00 $0.00
Maint. & Operation 4.6688 4.0329 0.6359 $0.00 $0.00 $0.00 $722,509.00 $598,940.00 $123,569.00
Unrestricted Capital 0.1939 0.2020 -0.0081 $0.00 $0.00 $0.00 $30,007.00 $30,000.00 $7.00
Soft Capital 0.0000 0.2580 -0.2580 $0.00 $0.00 $0.00 $0.00 $38,316.00 ($38,316.00)
Secondary 0.0000 0.0000 0.0000 $16,569,664.00 $15,767,445.00 $802,219.00 $0.00 $0.00 $0.00
Primary 0.0000 0.0000 0.0000 $564,911,080.00 $504,861,992.00 $60,049,088.00 $0.00 $0.00 $0.00
Maint. & Operation 4.1359 3.8636 0.2723 $0.00 $0.00 $0.00 $23,364,157.00 $19,505,848.00 $3,858,309.00
Unrestricted Capital 0.0000 0.1535 -0.1535 $0.00 $0.00 $0.00 $0.00 $774,963.00 ($774,963.00)
Soft Capital 0.0000 0.2868 -0.2868 $0.00 $0.00 $0.00 $0.00 $1,447,944.00 ($1,447,944.00)
Secondary 0.0000 0.0060 0.0000 $634,764,455.00 $528,078,948.00 $106,685,507.00 $0.00 $0.00 $0.00
Class A Bond Interest and Redemption 1.4304 1.6003 -0.1699 $0.00 $0.00 $0.00 $9,079,671.00 $8,450,847.00 $628,824.00
Class B Bond Interest and Redemption 0.2652 0.1672 0.0980 $0.00 $0.00 $0.00 $1,683,395.00 $882,948.00 $800,447.00
Override Maint. and Operation 0.3620 0.4256 -0.0636 $0.00 $0.00 $0.00 $2,297,847.00 $2,247,504.00 $50,343.00
Override Election K-3 0.1062 0.1262 -0.0200 $0.00 $0.00 $0.00 $674,120.00 $666,436.00 $7,684.00
Override Capital Outlay 0.0945 0.1136 -0.0191 $0.00 $0.00 $0.00 $599,852.00 $599,898.00 ($46.00)
Primary 0.0000 0.0000 0.0000 $362,131,006.00 $300,483,286.00 $61,647,720.00 $0.00 $0.00 $0.00
Class B Bond Interest and Redemption 0.2905 0.0000 0.2905 $0.00 $0.00 $0.00 $776,489.00 $4,810,886.00 ($4,034,397.00)
Unrestricted Capital 0.3349 0.0000 0.3349 $0.00 $0.00 $0.00 $17,997.00 $0.00 $17,997.00
Class A Bond Interest and Redemption 0.0002 0.0000 0.0002 $0.00 $0.00 $0.00 $61.00 $278,939.00 ($278,878.00)
TOTAL 43.4768 45.9931 -2.5103 $10,850,042,941.00 $9,293,173,333.00 $1,556,869,608.00 $258,683,522.00 $248,896,353.00 $9,787,169.00
 
Fire Districts
Sonoita-Elgin 1.4999 0.0000 1.4999 $4,161,422.00 $0.00 $4,161,422.00 $62,417.00 $0.00 $62,417.00
Tanque Verde Valley 1.3697 0.0000 1.3697 $13,295,807.00 $0.00 $13,295,807.00 $182,113.00 $0.00 $182,113.00
TOTAL 2.8696 0.0000 2.8696 $17,457,229.00 $0.00 $17,457,229.00 $244,530.00 $0.00 $244,530.00
 
Schools
Override Maint. and Operation 0.8414 0.0000 0.8414 $0.00 $0.00 $0.00 $6,314,912.00 $0.00 $6,314,912.00
Maint. & Operation 0.0500 0.0000 0.0500 $7,854,718,813.00 $0.00 $7,854,718,813.00 $3,927,359.00 $0.00 $3,927,359.00
TOTAL 0.8914 0.0000 0.8914 $7,854,718,813.00 $0.00 $7,854,718,813.00 $10,242,271.00 $0.00 $10,242,271.00

Sun Nov 22 11:46:44 MST 2009